Balance Sheet for Last 3 Months

Month	Flights	Revenue	Pilot Pay	Expenses	Fuel	Total
2025-09	22	$ 1, 573, 310.00	$ 0.00	($ -1, 915, 979.00)	($ -88, 154.18)	($ -430, 823.18)
2025-10	32	$ 2, 819, 150.00	$ 0.00	($ -3, 037, 235.00)	($ -232, 686.94)	($ -450, 771.94)
2025-11	1	$ 48, 160.00	$ 0.00	($ -543, 344.00)	($ -2, 259.57)	($ -497, 443.57)
2025-12	1	$ 76, 500.00	$ 0.00	($ -568, 850.00)	($ -2, 392.08)	($ -494, 742.08)
Total:						($ -1, 873, 780.78)

Breakdown